Spin Master Corp Shs Subord Voting TOY

Morningstar Rating
CAD 31.32 +0.64 (2.09%)
View Full Chart

Company Report

Spin Master Struggles to Stimulate Organic Sales as Consumers and Retailers Remain Cautious

With more than two decades since its inception, Spin Master has developed and acquired a plethora of well-known brands like Paw Patrol and Hatchimals, amassing 2% share in a fragmented, more than $100 billion global toy industry (Circana). Utilizing a multifaceted plan for growth focusing on innovation in toys and digital games, higher penetration of overseas markets (which composed more than 40% of 2023 sales), the pursuit of strategic acquisitions, and the development of evergreen global entertainment properties, we believe Spin Master has the ability to grow into nascent product and geographies. This, in turn, should help the firm outpace the traditional global toys and games industry, which is forecast to rise globally at 3.8% between 2024 and 2028, per Euromonitor, including acquisitions and venture projects. Further, we posit prior supply chain optimization, with warehouses consolidated and sourcing better diversified, should support solid operating metrics (we forecast a nearly 16% average adjusted operating margin over the next decade). Spin Master is set to generate average free cash flow to the firm of around $265 million over the next decade, facilitating investment in its operations while maintaining the flexibility to strategically add assets to its mix.

Price vs Fair Value

TOY is trading at a 265% premium.
Price
CAD 30.68
Fair Value
CAD 35.00
Uncertainty
Medium
1-Star Price
CAD 87.56
5-Star Price
CAD 85.40
Economic Moat
Snqdw
Capital Allocation
Ldkzzhh

Bulls Say, Bears Say

Bulls

Solid third-party inventor relationships allow as many as 30-50 ideas to be commercialized every year, at low royalty levels, elevating the level of innovation the firm could achieve on a stand-alone basis.

Bears

The target market for traditional toy manufacturers continues to face rising digital content preferences, requiring robust innovation consistently.

News

Trading Information

Previous Close Price
CAD 30.68
Day Range
CAD 30.8131.85
52-Week Range
CAD 27.5237.73
Bid/Ask
CAD 31.14 / CAD 31.39
Market Cap
CAD 3.23 Bil
Volume/Avg
68,856 / 74,657

Key Statistics

Price/Earnings (Normalized)
16.24
Price/Sales
1.24
Dividend Yield (Trailing)
1.17%
Dividend Yield (Forward)
1.56%
Total Yield
2.27%

Company Profile

Spin Master is a children’s entertainment company operating in the more than $100 billion global toy industry. The company creates, designs, manufactures, and markets a portfolio of products, brands, and entertainment properties across four key categories (outdoor, wheels & action, infant, toddler, preschool & plush, and activities, games & puzzles, dolls, and interactive). Spin Master has increased brand awareness via homegrown brands including Paw Patrol, Rusty Rivets, and Bakugan but has leaned on a robust acquisition strategy to reach adjacent markets through tie-ups like Rubik's, Swimways, and Melissa & Doug. The company has global reach, with more than 30 offices in nearly 20 countries and sales in over 100 markets.
Sector
Consumer Cyclical
Industry
Leisure
Stock Style Box
Small Core
Total Number of Employees
2,400

Competitors

Valuation

Metric
TOY
DIS
HAS
Price/Earnings (Normalized)
16.2420.1818.65
Price/Book Value
1.791.698.70
Price/Sales
1.241.912.20
Price/Cash Flow
10.3711.0814.04
Price/Earnings
TOY
DIS
HAS

Financial Strength

Metric
TOY
DIS
HAS
Quick Ratio
0.670.531.04
Current Ratio
1.020.721.46
Interest Coverage
2.784.32−6.03
Quick Ratio
TOY
DIS
HAS

Profitability

Metric
TOY
DIS
HAS
Return on Assets (Normalized)
4.81%4.84%7.32%
Return on Equity (Normalized)
7.77%9.74%34.04%
Return on Invested Capital (Normalized)
6.74%6.82%12.36%
Return on Assets
TOY
DIS
HAS

Leisure Industry Comparables

1-Day Chart
Name
Price
Morningstar Rating for Stocks
Capital Allocation
Economic Moat
Market Cap
Oriental Land Co Ltd ADR
OLCLY
Jfjyc$41.7 Bil
Oriental Land Co Ltd
OLCLF
Qmj$41.7 Bil
ANTA Sports Products Ltd
ANPDF
Jnlpg$35.8 Bil
ANTA Sports Products Ltd ADR
ANPDY
Vpvwrhs$35.8 Bil
Carnival PLC
CUKPF
Gjrvv$19.8 Bil
Carnival PLC ADR
CUK
VlzpdtkfNfvyjk$19.8 Bil
Shimano Inc
SHMDF
Jhgxs$15.4 Bil
Hasbro Inc
HAS
WpwbsdlsTspzkd$10.0 Bil
Amer Sports Inc
AS
FtvbfljqtCgltszs$8.4 Bil
Mattel Inc
MAT
RwvrjllcyZjczb$6.4 Bil

Sponsor Center