Tingyi (Cayman Islands) Holding Corp 00322

Morningstar Rating
HK$11.52 −0.20 (1.71%)
View Full Chart

Company Report

Tingyi Earnings: Gross Margin Expansion Drives Resilient Profit Growth; Retain Fair Value Estimate

While narrow-moat Tingyi’s first-half 2024 revenue trailed our estimate, net profit exceeded our forecast thanks to better-than-expected gross margin and lower-than-expected operating expenses. An input cost tailwind and positive mix shift were major drivers of gross margin expansion across food and beverage segments. We lifted our 2024-25 net income estimates by 6%-7% to account for better gross margin but left our longer-term forecasts largely unchanged. We retain our fair value estimate at HKD 12.70 per share, which implies 19 times 2024 price/earnings, 8 times enterprise value/EBITDA, and a 5.3% dividend yield. Although management lowered its 2024 revenue growth guidance to low single digits, this is consistent with our estimate. Positively, Tingyi reiterated its 2024 dividend payout ratio target of 100%, which implies a 7% dividend yield based on the current share price. We continue to see the shares as undervalued.

Price vs Fair Value

00322 is trading at a 135% premium.
Price
HK$11.72
Fair Value
HK$68.70
Uncertainty
Medium
1-Star Price
HK$52.92
5-Star Price
HK$6.57
Economic Moat
Ncvhdf
Capital Allocation
Czzlysrq

Bulls Say, Bears Say

Bulls

Continued urbanization and rising personal income should offer plenty of headroom for Tingyi to grow beverage sales.

Bears

Instant noodle food is considered an unhealthy and inferior option by consumers, which could lead to a slower growth rate versus the overall economy as volumes decrease.

Trading Information

Previous Close Price
HK$11.72
Day Range
HK$11.4211.88
52-Week Range
HK$7.0711.88
Bid/Ask
HK$11.50 / HK$11.52
Market Cap
HK$65.02 Bil
Volume/Avg
5.4 Mil / 10.0 Mil

Key Statistics

Price/Earnings (Normalized)
20.37
Price/Sales
0.75
Dividend Yield (Trailing)
2.54%
Dividend Yield (Forward)
2.54%
Total Yield
2.54%

Company Profile

Tingyi is a major producer of instant noodles and ready-to-drink beverages in China, with its Master Kong brand being the most popular. The company commenced its instant noodle business in the country in 1992 and expanded into beverages in 1996. In March 2012, Tingyi formed a strategic alliance with PepsiCo and became the exclusive manufacturer and distributor of Pepsi’s nonalcoholic drinks in China.
Sector
Consumer Defensive
Industry
Packaged Foods
Stock Style Box
Large Core
Total Number of Employees
64,797

Competitors

Valuation

Metric
00322
09633
PEP
Price/Earnings (Normalized)
20.3729.0021.41
Price/Book Value
4.9213.9611.98
Price/Sales
0.758.212.54
Price/Cash Flow
9.8625.5317.16
Price/Earnings
00322
09633
PEP

Financial Strength

Metric
00322
09633
PEP
Quick Ratio
0.510.710.60
Current Ratio
0.630.830.83
Interest Coverage
10.96140.8614.88
Quick Ratio
00322
09633
PEP

Profitability

Metric
00322
09633
PEP
Return on Assets (Normalized)
6.50%24.58%11.02%
Return on Equity (Normalized)
28.27%49.12%58.48%
Return on Invested Capital (Normalized)
11.24%40.60%18.27%
Return on Assets
00322
09633
PEP

Packaged Foods Industry Comparables

1-Day Chart
Name
Price
Morningstar Rating for Stocks
Capital Allocation
Economic Moat
Market Cap
Nestle SA ADR
NSRGY
VxsnhpmwdXqqf$258.4 Bil
Danone SA ADR
DANOY
MtgwrxqgNxtmhdn$46.8 Bil
The Kraft Heinz Co
KHC
KtlbxcblLcptzlx$41.6 Bil
General Mills Inc
GIS
WgrbmpjjYqtccv$40.7 Bil
Kellanova Co
K
SrnmzrwqCthhjjf$27.8 Bil
McCormick & Co Inc Registered Shs Non Vtg
MKC
CysbcjcdgTntmr$22.0 Bil
Hormel Foods Corp
HRL
KvzczzmbMphjpb$17.3 Bil
Conagra Brands Inc
CAG
HjvmrltsjGkbzr$14.4 Bil
Campbell Soup Co
CPB
MfvxgnvgrXzht$14.3 Bil
JM Smucker Co
SJM
VzzvJxwd$12.7 Bil

Sponsor Center